BUDGET: 2003-2004 FACTS

OPERATING BUDGET

 

Instruction

Teachers, instructional aides, supplies and textbooks

$11,663,768

 

 

Instructional Improvement

Curriculum Development, staff training, technology staff; supplies and new equipment

1,322,859

 

 

Special Education

Services for students with disabilities and non-English speaking students

4,862,613

 

 

General Services

Enrichment and guidance services

628,954

 

 

Life Support

Building needs, such as heat and electricity; athletics and health service;, supplies and materials

4,009,637

 

 

Administration

Certified and non-certified staff costs associated with operating the school district

1,817,693

 

 

Other

School Committee expenses and legal fees

51,250

 

 

Employee Benefits

 

3,977,376

 

TOTAL OPERATION

$28,334,150

 

 

RESTRICTED BUDGET SOURCES (STATE & FEDERAL GRANTS)

STATE OF RHODE ISLAND

 

 

Early Childhood: 

2.0 Multi-age Teachers

Resources to begin improving student performance at an early age

$138,348

 

 

All Day Kindergarten:

1.5 Kindergarten Teachers

Reduces class size in kindergarten and/or first grade

113,000

 

 

Student Equity

5  Literacy Support Teachers;  2 Project Success Teachers; 1 Parents as Teachers; Outreach Contact;  Staff Training

Supports students who require additional educational services

611,556

 

 

Literacy Set-aside: 

2.5 Literacy Support Teachers; 1.0 FTE Guidance

Development of English Language Arts

268,286

 

FEDERAL GOVERNMENT

 

Title I: 

2 Math teachers; 1 Reading Teacher

Supports disadvantaged students to meet high standards

229,095

 

 

IDEA Part B: 

Special Education Grant-- Supports students with disabilities.

423,784

 

 

Pre-School: 

Supports pre-school children with disabilities

73,545

 

 

Title II: 

Reduces class sizes in order to improve student achievement

128,035

 

 

Title IV:  

For math and science instruction

17,846

 

 

Title V: 

Supports safe and drug-free schools and innovative programs

12,756

 

 

Other

Food Services

700,000

 

TOTAL RESTRICTED BUDGET SOURCES

$2,716,251

 

 

 

  Fact:  Middletown’s FY 2003 adjusted per pupil expenditure: $10,369, is 14th in the State.

  Fact:  57% of the budget comes from the local funds; 32% comes from the state; 11% comes from the federal government.